← EMI tables

50 lakh home loan EMI for 30 years

At 8.5% a year, the EMI on a ₹50,00,000 home loan over 30 years (360 months) is ₹38,446. Below: the EMI at every rate from 7.5% to 12%, the total interest, the yearly schedule, the salary lenders look for and what a prepayment saves.

Monthly EMI at 8.5%₹38,446360 EMIs
Total interest₹88,40,44363.9% of what you pay
Total payment₹1,38,40,443on ₹50,00,000 borrowed

■ Principal ₹50,00,000■ Interest ₹88,40,443

EMI on ₹50 lakh for 30 years at different interest rates

RateMonthly EMITotal interestTotal payment
7.5%₹34,961₹75,85,861₹1,25,85,861
8%₹36,688₹82,07,762₹1,32,07,762
8.5%₹38,446₹88,40,443₹1,38,40,443
9%₹40,231₹94,83,207₹1,44,83,207
9.5%₹42,043₹1,01,35,376₹1,51,35,376
10%₹43,879₹1,07,96,288₹1,57,96,288
10.5%₹45,737₹1,14,65,307₹1,64,65,307
11%₹47,616₹1,21,41,821₹1,71,41,821
11.5%₹49,515₹1,28,25,246₹1,78,25,246
12%₹51,431₹1,35,15,027₹1,85,15,027

Each 0.5% on the rate moves this EMI by about ₹1,785 a month. Between 7.5% and 12% the gap is ₹16,470 a month, or ₹59,29,166 of extra interest over 30 years, which is why a better credit score or a balance transfer to a lower rate is worth chasing.

Most Indian home loans are floating-rate and linked to an external benchmark such as the RBI repo rate, so the rate can change during the loan. When it does, banks usually keep the EMI and change the tenure; use the table above to see the effect of a rate change.

Year-by-year repayment at 8.5%

In year 1 you pay ₹4,23,550 of interest and only ₹37,798 of principal: early EMIs mostly cover interest because it is charged on the outstanding balance. Half the loan is repaid by the end of year 23.

YearPrincipal paidInterest paidBalance left
1₹37,798₹4,23,550₹49,62,202
2₹41,139₹4,20,209₹49,21,063
3₹44,775₹4,16,573₹48,76,287
4₹48,733₹4,12,615₹48,27,554
5₹53,041₹4,08,307₹47,74,513
6₹57,729₹4,03,619₹47,16,784
7₹62,832₹3,98,516₹46,53,952
8₹68,386₹3,92,963₹45,85,567
9₹74,430₹3,86,918₹45,11,137
10₹81,009₹3,80,339₹44,30,127
11₹88,170₹3,73,178₹43,41,958
12₹95,963₹3,65,385₹42,45,995
13₹1,04,445₹3,56,903₹41,41,549
14₹1,13,677₹3,47,671₹40,27,872
15₹1,23,725₹3,37,623₹39,04,146
16₹1,34,662₹3,26,686₹37,69,485
17₹1,46,564₹3,14,784₹36,22,920
18₹1,59,519₹3,01,829₹34,63,401
19₹1,73,620₹2,87,729₹32,89,781
20₹1,88,966₹2,72,382₹31,00,815
21₹2,05,669₹2,55,679₹28,95,147
22₹2,23,848₹2,37,500₹26,71,299
23₹2,43,634₹2,17,714₹24,27,665
24₹2,65,169₹1,96,179₹21,62,495
25₹2,88,608₹1,72,740₹18,73,888
26₹3,14,118₹1,47,230₹15,59,770
27₹3,41,883₹1,19,465₹12,17,886
28₹3,72,103₹89,246₹8,45,784
29₹4,04,993₹56,355₹4,40,791
30₹4,40,791₹20,557₹0

Year 1 is the first 12 EMIs from the loan start date. Rounded to the rupee; your lender’s schedule can differ by a few rupees.

Salary needed for a ₹50 lakh home loan for 30 years

Lenders check your FOIR (fixed obligations to income ratio): all your EMIs, including this one, as a share of your net monthly income. A common rule of thumb is a ceiling of about 40% to 50%; the exact limit depends on the lender, your income level and credit score.

Take-home pay at 50% FOIR₹76,891 a month
Take-home pay at 40% FOIR₹96,114 a month

These assume no other EMIs at 8.5%. An existing car or personal loan EMI adds to the total, so it raises the income you need by about twice that EMI at 50% FOIR. A co-applicant’s income can be added on joint loans.

What a ₹5,00,000 prepayment does

Say you prepay ₹5,00,000 (10% of the loan) once, straight after the 12th EMI, and keep paying the same ₹38,446 EMI. The extra money goes entirely to principal, so every later EMI carries less interest.

Interest saved₹34,74,081
Loan ends8 years 7 months early (257 EMIs instead of 360)
Total interest₹53,66,362 instead of ₹88,40,443

RBI rules do not allow prepayment or foreclosure charges on floating-rate loans taken by individuals for non-business purposes. Fixed-rate loans, including most personal loans, can carry a prepayment fee, so check your loan agreement first.

₹50 lakh at 8.5%: shorter or longer tenure

TenureMonthly EMITotal interest
5 years₹1,02,583₹11,54,959
10 years₹61,993₹24,39,141
15 years₹49,237₹38,62,656
20 years₹43,391₹54,13,879
25 years₹40,261₹70,78,406
30 years₹38,446₹88,40,443

A longer tenure lowers the EMI but raises the total interest. Pick the shortest tenure whose EMI fits comfortably, then prepay when you can.

Other loan amounts and tenures

30-year loans

₹50 lakh for other tenures

All EMI tables · EMI calculator with these numbers · SIP calculator

Worked out with the standard reducing-balance formula, EMI = P × r × (1 + r)n ÷ ((1 + r)n − 1), where r is the monthly rate and n the number of EMIs. Principal and interest only: processing fees, insurance and GST on fees are extra. Rates are examples, not offers.

Questions people ask

What is the EMI for a ₹50 lakh home loan for 30 years?

At 8.5% a year, the EMI on ₹50,00,000 for 30 years (360 monthly instalments) is ₹38,446. At 7.5% it is ₹34,961 and at 12% it is ₹51,431, so every 0.5% on the rate changes the EMI by about ₹1,785 a month.

How much interest will I pay on a ₹50 lakh loan over 30 years?

At 8.5% you repay ₹1,38,40,443 in total: ₹50,00,000 of principal and ₹88,40,443 of interest, which is 177% of the amount borrowed. A one-time prepayment of ₹5,00,000 after the first year, with the EMI unchanged, cuts the interest by about ₹34,74,081 and ends the loan 8 years 7 months early.

What salary do I need for a ₹50 lakh home loan for 30 years?

As a rule of thumb, lenders keep all your EMIs together within about 40% to 50% of your net monthly income (the FOIR limit; it varies by lender, income and credit score). With no other loans, the ₹38,446 EMI at 8.5% needs a take-home pay of roughly ₹76,891 at 50%, or ₹96,114 at a stricter 40%.